Rating Rationale
May 25, 2023 | Mumbai
Jaiprakash Power Ventures Limited
Rating outlook revised to 'Stable'; Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.5600 Crore
Long Term RatingCRISIL BBB-/Stable (Outlook revised from 'Positive'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Jaiprakash Power Ventures Ltd (JPVL) to ‘Stable’ from ‘Positive’ while reaffirming the rating at ‘CRISIL BBB-

 

The revision in outlook reflects the moderation in the liquidity of the company during Q4FY23 leading to part utilization of debt service reserve account (DSRA) during March 2023 due to higher coal procurements under e-auction routes and increase in its receivables position (74 days as of March 2023 as compared with 67 days as of March 2022). The cash and unutilized bank lines position remained at Rs ~240 crore as of March 2023 as compared to Rs ~453 crore as of March 2022. While, the DSRA was replenished in April 2023, the receivables and liquidity position remains a key monitorable.

 

Operating performance of the company remained moderate with combined PLF remaining at 66% for fiscal 2023 as compared to 65% for fiscal 2022. While 56% of the capacity of the company is tied-up through long term PPAs (1245 MW), a large part of its capacity (975 MW) continues to be untied and continues to rely on short term markets for sales (26% during FY23 vis-à-vis 28% in FY22). This has exposed company to vagaries of short-term markets like subdued demand & margins, and reliance on e-auctions for coal. Ability of the company to tap the short-term markets consistently with healthy volumes and margins will remain a key monitorable going forward.

 

Company was also declared as preferred bidder for Bandha North Coal Block located near the exiting captive mine having extractable reserves of ~200 MT, however, it will take at least 3 years’ of time to develop the coal block for commercial use. Bandha north coal block, once commissioned, along with existing fuel arrangements including captive coal mine will cater to 100% of the company’s fuel requirement, however, the same is subject to project related risks and will remain a key monitorable going forward.

 

The rating continues to consider business risk profile driven by moderate sales and fuel availability risk for majority of the capacity and established track record of operations. These strengths are partially offset by average financial risk profile marked by significant debt-funded capex to be incurred over the medium term, and exposure of cash flow to weak financial risk profiles of counterparties.

 

As per the discussion with JPVL and its lenders, the credit risk profile of the company will not be impacted by any unforeseen or adverse development pertaining to debt restructuring at its group entity, Jaiprakash Associates Ltd (JAL). Further, corporate guarantees extended by JPVL to JAL’s external commercial borrowing from State Bank of India (which is now converted to rupee term loan) will be released in the resolution plan of JAL which is pending at NCLT for approval and is unlikely to be invoked by lenders. Any deviation from this understanding will remain a key rating sensitivity factor.

Analytical Approach

CRISIL ratings has taken a consolidated approach on the company.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Moderate sales and fuel availability risk for majority of capacity: The 400-megawatt (MW) hydro plant at Vishnuprayag in Uttarakhand has a long-term power purchase agreement (PPA) for its entire capacity with Uttar Pradesh and plant has demonstrated consistent recovery of capacity charges historically.

 

Further, the Bina thermal power plant (installed capacity 500 MW) has long-term PPAs, valid for 25 years, covering 70% of the capacity with MP Power Management Company Ltd (MPPMCL). The fuel supply agreement of 1.5 million tonne per annum (MTPA) for the plant is in place. This caters to around 68% of the plant requirement, while the balance is met through e-auctions. Despite a relatively higher PPA, the plant remains unfavourable for offtake by the counterparty due to plant’s distance from the mines, leading to high fuel costs and hence, the variable cost of generation from the plant is Rs 3.3 per unit.

 

The Nigrie thermal plant (installed capacity 1,320 MW) has long-term PPAs, valid for 20 years, covering 37.5% of the capacity (495 MW) with MPPMCL along with a medium-term PPA for 50 MW capacity under PTC (Tamil Nadu) valid till fiscal 2025. For fuel security, the company has captive Amelia coal mine in Madhya Pradesh on reverse bidding of Rs 712/tonne. The mine caters to 3.36 MTPA as of March 2023 (2.8 MTPA as of March 2022), of the 5.7 MTPA fuel requirement; the balance is met through e-auctions. Further, Nigrie plant is in coal belt and source most of its coal requirement from captive mine, therefore, procurement cost (Rs 1.6 per unit) is much lower than Bina, hence, it is more competitive for supplying in merchant markets.

 

That said, JPVL has diverse portfolio of thermal & hydro power plants along with cost plus PPAs for around 56% of the capacity. This is also aided by proximity of its thermal power plants to coal mines. Nevertheless, ability to get into new PPAs at remunerative tariffs would remain a key monitorable.

 

  • Established track record of operations: The Vishnuprayag plant has consistently demonstrated plant availability factor (PAF) of over 99%, well over normative levels, for the past five fiscals ensuring full recovery of costs. The Nigrie thermal plant also reported PAF of 87% for the full fiscal 2023 (88% and 86% in fiscals 2022 and 2021, respectively) while plant load factors (PLFs) were healthy at 70% (72% and 70%) despite lower quantum of PPAs for the plant. Also, Bina plant has reported PAF around normative levels of 85% for fiscal 2023 (previous fiscal 74%). PAF for all three plants is expected to remain above normative levels going forward.

 

Weaknesses:

  • Average financial risk profile, marked by significant debt-funded capex to be incurred over the medium term: Post restructuring of debt in April 2019, total debt reduced to Rs 4,870 crore (includes long-term debt of Rs 4,361 crore) as on December 31, 2022, from Rs 11,149 crore (including working capital) as on March 31, 2019. This has contributed to JPVL’s outstanding debt reducing to Rs 2.2 crore per MW which is one of the lowest in its peer group. However, JPVL plans to undertake debt funded capex of around Rs 1,195 crore (for implementation of flue gas desulphurization (FGD) for adhering to emission norms as per government guidelines) over the medium term (on or before December 2026), for which funding is yet to be secured by the company. Ability of the company to get timely sanction of new term loans from lenders will remain a key monitorable. The rating further draws comfort from DSRA (partly utilized in March-2023 but replenished in April-2023) equivalent to three months of debt servicing in the form of cash worth about Rs 200 crore. Also, cushion of Rs 50-60 crore (as unutilized fund-based limit) supports liquidity.

 

  • Exposure of cash flow to weak financial risk profiles of counterparties: Exposure to receivables collection risk persists given the weak credit risk profile of key consumers, who are primarily state discoms. The Nigrie plant has PPA with Tamilnadu (through PTC) and MPPMCL while Bina has a single PPA with MPPMCL and Vishnuprayag with Uttar Pradesh. Overall receivables have increased to Rs 1,112 crore i.e. 74 days in fiscal 2023 (67 days and 88 days in fiscals 2022 and 2021, respectively). Any further build-up of receivables and delayed collections from counterparties resulting in weakening of the credit risk profile will remain key monitorables.

Liquidity: Adequate

JPVL is maintaining a DSRA (partly utilized in March-2023 but replenished in April 2023), equivalent to three months of debt servicing (~Rs 202 crore). The fund-based working capital limit was utilised at around 83% (for Bina and Nigrie) during the 12 months through March 2023. Annual net cash accruals of Rs ~400-500 crores are sufficient to fund the debt obligations & equity portion of the capex over the next two fiscals. Liquidity is also aided by the presence of four Trust and Retention accounts, which ensure that surplus cash gets trapped in the system and is used for debt servicing or for meeting operational expenses as permitted by lenders. Further, the corporate guarantees provided by JPVL to group entities will be released by respective lenders at the time of implementation of their resolution plans and will have no adverse impact on the former.

Outlook: Stable

The operating performance is expected to remain steady and the liquidity is expected to remain adequate in the form of DSRA amid regular realizations from counterparties.

Rating Sensitivity Factors

Upward factors:

  • Significant and sustained improvement in the operating performance and profits through new offtake arrangements leading to improvement in the liquidity position with DSRA of 2 quarters and above
  • Reduction in the debt position leading to significant improvement in the financial risk profile

 

Downward factors:

  • Delays in receipt of payments from counterparties resulting in reduction in liquidity position from current levels (includes DSRA of 1 quarter, cash and equivalents and unutilized bank lines)
  • Weakening of the operating performance, impacting cash flow and debt servicing
  • Any obligation arising because of restructuring at associate/group company

About the Company

JPVL, incorporated in 1994, is promoted by Jaiprakash Associates Ltd (JAL) and operates 2,220 MW of power plants divided amongst three plants -- 500 MW at Bina thermal power plant, 1,320 MW at Nigrie thermal power plant and 400 MW at Vishnuprayag hydro power plant.

Key Financial Indicators (Consolidated)*

As on / for the period ended March 31

 

2023**

2022

Operating income

Rs crore

5,922

4,860

PAT

Rs crore

55

107

PAT margin

%

0.90

2.10

Adjusted debt/adjusted net-worth

Times

0.46

0.48

Adjusted Interest coverage

Times

2.24

2.42

* As per analytical adjustment by CRISIL Ratings

** based on 2 pager results published by company in stock exchange

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Rupee term loan NA NA 30/06/2033 61.3 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 72.42 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 35.25 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 175.63 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 379.78 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 64.24 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/12/2031 22.09 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 84.95 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 1107.48 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 466.27 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 49.01 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 30/06/2033 47.91 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 79.21 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 81.06 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 386.72 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 809.69 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 73.59 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 88.23 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 30/06/2033 88.42 NA CRISIL BBB-/Stable
NA Rupee term loan NA NA 31/03/2035 144.57 NA CRISIL BBB-/Stable
NA Working capital facility NA NA NA 547.75 NA CRISIL BBB-/Stable
NA Proposed long term bank loan facility NA NA NA 734.43 NA CRISIL BBB-/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Jaypee Arunachal Power Ltd

Full

Operational & Financial Linkages

Sangam Power Generation Co. Ltd

Full

Jaypee Meghalaya Power Ltd

Full

Bina Mines and Supply Ltd

Full

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 5600.0 CRISIL BBB-/Stable   -- 25-02-22 CRISIL BBB-/Positive 27-03-21 CRISIL BBB-/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 734.43 Not Applicable CRISIL BBB-/Stable
Rupee Term Loan 61.3 Allahabad Bank CRISIL BBB-/Stable
Rupee Term Loan 72.42 Bank of Baroda CRISIL BBB-/Stable
Rupee Term Loan 35.25 Bank of Maharashtra CRISIL BBB-/Stable
Rupee Term Loan 64.24 Corporation Bank CRISIL BBB-/Stable
Rupee Term Loan 22.09 Dena Bank CRISIL BBB-/Stable
Rupee Term Loan 466.27 IDBI Bank Limited CRISIL BBB-/Stable
Rupee Term Loan 47.91 The Jammu and Kashmir Bank Limited CRISIL BBB-/Stable
Rupee Term Loan 73.59 Syndicate Bank CRISIL BBB-/Stable
Rupee Term Loan 88.23 UCO Bank CRISIL BBB-/Stable
Rupee Term Loan 88.42 Union Bank of India CRISIL BBB-/Stable
Rupee Term Loan 144.57 United Bank of India CRISIL BBB-/Stable
Rupee Term Loan 1107.48 ICICI Bank Limited CRISIL BBB-/Stable
Rupee Term Loan 81.06 Oriental Bank of Commerce CRISIL BBB-/Stable
Rupee Term Loan 386.72 Punjab National Bank CRISIL BBB-/Stable
Rupee Term Loan 175.63 Canara Bank CRISIL BBB-/Stable
Rupee Term Loan 379.78 Central Bank Of India CRISIL BBB-/Stable
Rupee Term Loan 79.21 Life Insurance Corporation of India CRISIL BBB-/Stable
Rupee Term Loan 49.01 Indian Overseas Bank CRISIL BBB-/Stable
Rupee Term Loan 84.95 Edelweiss Business Services Limited CRISIL BBB-/Stable
Rupee Term Loan 809.69 State Bank of India CRISIL BBB-/Stable
Working Capital Facility 164.71 IDBI Bank Limited CRISIL BBB-/Stable
Working Capital Facility 26 The Jammu and Kashmir Bank Limited CRISIL BBB-/Stable
Working Capital Facility 52 State Bank of India CRISIL BBB-/Stable
Working Capital Facility 69.55 Punjab National Bank CRISIL BBB-/Stable
Working Capital Facility 235.49 ICICI Bank Limited CRISIL BBB-/Stable

This Annexure has been updated on 25-May-2023 in line with the lender-wise facility details as on 02-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
Rating Criteria for Power Generation Utilities
Rating Criteria for Power Distribution Utilities
CRISILs Bank Loan Ratings
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2107
ankit.hakhu@crisil.com


MITHUN VYAS
Team Lead
CRISIL Ratings Limited
B:+91 22 3342 3000
MITHUN.VYAS@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html